Mohamed Poonja of Poonja & Co.
Soup to Nuts Seminar
March 22, 1997
Business Valuation
- When do you need a business valuation?
You need a Valuation When you . . .
- Sell your business
- Buy a business
- contemplate a public offering
- Analyze the collateral value of a loan portfolio
- Make a gift of stock
- Complete estate planning
- Litigate
- Buy-out or redeem shareholders
- Contemplate, enter or emerge from Bankruptcy
- Negotiate a Divorce settlement
- Appeal Property taxes
Valuation of Business Enterprises
- Definition of Fair Market Value
"The amount at which property would change hands between a willing buyer and a willing seller when neither is acting under compulsion and when both have reasonable knowledge of the relevant facts"
- Different parties have different perpsectives of value
- Minority, passive investor
- Majority owner/operator
- Financial investor
- Strategic investor
- The Value of a Business is Usually Greater as a Going Concern
- Value is the Present Worth of Future Benefits of Ownership
- Revenue Ruling 59-60 Factors to Consider
- The nature of the business and the history of the enterprise from its inception.
- The economic outlook in general and the condition and outlook of the specific industry in particular
- The book value of the stock and the financial condition of the business.
- The earnings capacity of the company.
- The dividend-paying capacity.
- Whether or not the enterprise has goodwill or other intangible value.
- Sales of the stock and the size of the block of stock to be valued.
- The market price of stocks of corporations engaged in the same or a similar line of business having their stocks actively traded in a free and open market either on an exchange or over-the-counter.
What is Being Valued & When
- 100% controlling interest
- 75% controlling interest
- 25% minority interest
- Swing vote
- What is the valuation date?
Discounts & Premiums
- Discounts
- Marketability
- Minority interest
- Key man discount
- Lack of voting rights
- Small stock
- Premiums
Prerogatives of Control
- What are some of the Prerogatives of Control?
- Elect directors and appoint management.
- Determine management compensation and prerequisites.
- Set policy and change the course of business
- Acquire or liquidate assets
- Select people with whom to do business and award contracts
- Make acquisitions
- Liquidate, dissolve, sell out, or recapitalize the company
- Sell or acquire Treasury shares
- Register the company's stock for a public offering
- Declare and pay dividends
- Change the articles of incorporation or bylaws.
Terms
Earnings Before Interest & Taxes (EBIT) =
Pretax income + interest expense
Earnings Before Depreciation Interest & Taxes (EBDIT)=EBIT + Depreciation & Amortization
Debt Free Net Income (DFNI) = EBIT - Taxes (based on EBIT)
Debt-Free Net Cash Flow Calculation
EBIT
= Debt-Free Net Income
+ Depreciation and Amortization
= Debt-Free Cash Flow
- Additions to Working Capital
- Additions to Fixed Assets
= Debt-Free Net Cash Flow
Invested Capital Value
Debt Value
+
Equity Value = Invested Capital Value
Total Invested Capital
Table
| ¯ |
Current Assets |
Current Liabilities |
¯ |
| Net Working Capital Plus Other Assets |
Tangible Assets |
Long-Term Liabilities |
Long term Debt Plus Equity |
| |
Intangible Assets |
Equity |
|
Three Approaches to Determining Value
- Cost Approach
- Restated Balanced Sheet Analysis
- Market Approach
- Comparable Company Analysis
- Comparable Acquisition/Transaction Analysis
- Income Approach
- Discounted Cash Flow Analysis
Cost Approach to Valuation
Applicable to Companies Where
- Business defined by nature of assets (i.e., real estate holding companies, investment companies)
- need to value specific underlying assets
- Significant non-operating assets or unrelated business interests present
- Liquidation value (highest realizable value)
Cost Approach
"The cost approach is based on a comparison between the cost to develop a property and the value of existing developed property...
- Historical Cost
- Reproduction Cost
- Replacement Cost
Sum of Assets
- Net Working Capital
- Fixed Assets
- Intangible Assets
Market Approach
"The market approach involves valuing a company based on the market valuation of similar publicly-held companies.
- Stock market transactions of similar publiclv-held companies
- Acquisition data for similar public or closely-held companies
Generally applicable to companies where:
- Other similar companies are actively traded in public markets
- Similar publicly-disclosed acquisitions
- Established company - mature industry
- Stable. predictable sales and earnings
Market Approach Example
- The mechanics of process are relatively simple.
- Data on publiclv-traded companies is readily available.
- Relates value to investor preferences since it shows what they are actually paying for similar companies.
Market Approach Example
- Lack of comparable, publicly-traded companies
- Operational & size differences
- Volatility of stock market
- Applying market multiples of publicly traded companies to closely-held companies
- Operational & size differences
Typical Market Multiples
- Price/Earnings
- Price/Earnings + Depreciation
- Total Capital*/EBIT
- Total Capital*/EBIT + Depreciation
- Total Capital*/EBITD +R&D
- Total Capital*/Sales
*Debt plus equity
Market Approach Example
Comparable Company financial data
| Stock Price |
$20 per share |
| Shares outstanding |
$25,000 |
| Market Value of Equity |
$500,000 |
| Total Interest Bearing Debt |
$1,000,000 |
| Total Invested Capital |
$1,500,000 |
| Sales |
$1,250,000 |
| EBIT |
$200,000 |
| Interest Expense |
$100,000 |
| Earnings: |
$50,000 |
| Net Cash Flow |
$31,250 |
Market Approach Example
Comparable Company Multiples
| Invested Capital to Sales |
1.2 |
| Invested Capital to EBIT |
7.5 |
| Price to earnings (P/E) |
10.0 |
| Price to cash flow (P/NCF) |
16.0 |
Market Approach Example
Subject Company Financial Data
| Sales |
$2,000,000 |
| EBIT |
$350,000 |
| Interest Expense |
$75,000 |
| Net Income |
$137,500 |
| Net Cash Flow |
$90,000 |
| Total Interest Bearing Debt |
$750,000 |
Income Approach
-"The fair market value of an ongoing business is the present worth of its expected cash flows."
- The value of an asset is the present value of the expected returns from the asset during the holding period.
Income or DCF Approach
Applicable to companies where:
- Future performance is more indicative of value than past/present results
- Specialized business with few (if any) publicly-traded competitors
- Startup or turnaround operation
Income Approach Example
Components of Value
- Present value of cash flows over the projection period.
- Present value of cash flows beyond the projection period.
Continuing Value
The Gordon Growth Model
Continuing Value = Value into Perpetuity
= DFNCF
WACC-g
Where. . .
DFNCF Debt Free Net Cash Flow
g = compound growth rate
Mohamed Poonja
Poonja & Co.
Phone 650/941-3330
Fax 650/941-9318